Rating Rationale
July 23, 2021 | Mumbai
Music Broadcast Limited
Ratings Reaffirmed
 
Rating Action
Total Bank Loan Facilities RatedRs.135 Crore
Long Term RatingCRISIL AA/Stable (Reaffirmed)
Short Term RatingCRISIL A1+ (Reaffirmed)
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities
This Rating Rationale is published solely to update the bank-wise facility details as provided by the rated entity; other sections are same as the previous Rating Rationale dated April 23, 2020.

Detailed Rationale

CRISIL Ratings has reaffirmed its ‘CRISIL AA/Stable/CRISIL A1+’ ratings on the bank facilities of Music Broadcast Limited (MBL).

 

The ratings continue to reflect the strong market position of MBL in the FM radio broadcasting industry, healthy financial risk profile and managerial, operational and financial linkages with the parent, Jagran Prakashan Ltd (JPL; CRISIL AA+/Stable/CRISIL A1+). These strengths are partially offset by susceptibility to economic activity and moderate competition in the industry.

 

Advertisement (ad), the major source of revenue for the company, has high correlation with economic activity. The Covid-19 pandemic-driven lockdown and weak economic activity in the first half of fiscal 2021 led to a significant drop in ad revenue. However, with the gradual uptick in economic activity in the latter half of the fiscal, revenue started slowly recovering. Furthermore, the cost-rationalisation measures undertaken by the company helped in containing operating loss in fiscal 2021.

 

The impact of the second wave of the pandemic on ad revenue is expected to be less severe. While there is a drop in ad revenue in the first quarter of fiscal 2022, a gradual rebound is expected from the next quarter, in line with the uptick in economic activity. Full recovery to the pre-pandemic level, however, is unlikely in fiscal 2022.

 

The credit risk profile of MBL remains supported by its strong market position, healthy liquidity of over Rs 242 crore as on June 30, 2021, nil debt and high financial flexibility.

Analytical Approach

CRISIL Ratings has applied its parent notch-up framework to factor in strong operational, financial and managerial linkages of MBL with JPL.

Key Rating Drivers & Detailed Description

Strengths

  • Strong market position and healthy financial risk profile

MBL has a healthy portfolio of 39 radio stations, built through organic and inorganic expansion over fiscals 2016-2017. The 11 stations acquired during the phase III auctions had started contributing modest operating profit. The operating profit is expected to be in the positive territory in fiscal 2022 compared with operating losses in the previous fiscal. However, operating performance will remain lower than previously envisaged because of ad volume being impacted by weak macroeconomic environment in the industry on account of the second wave of Covid-19 infections. 

 

The company’s financial risk profile is supported by a debt-free balance sheet and ample liquidity with cash and liquid investments of over Rs 242 crore as on June 30, 2021. The financial risk profile should remain healthy over the medium term, driven by improvement in cash accrual and the absence of debt.

 

  • Established linkages with JPL

MBL is strategically important to JPL as it diversifies its presence into the radio broadcasting segment. It complements the print business of JPL and enables it to offer a strong and differentiated product to advertisers. It further enhances the parent’s geographical reach by adding cities where JPL has limited presence in print. Furthermore, radio stations of MBL acquired during the phase III auctions are in areas of the footprint of JPL, thereby providing synergies to the former.

 

JPL facilitated the issuance of NCDs by providing a corporate guarantee, which was later replaced by a letter of comfort. JPL also provided liquidity support through a debt service reserve account for six months of debt obligation. The extensive experience of the management of JPL in the media and entertainment business will continue to strengthen the business risk profile.

 

Weakness

  • Susceptibility to economic activity and moderate competition: Operating performance of radio operators remains vulnerable to economic downturns, as ad revenue is linked to economic conditions. Therefore, the performance was significantly impacted in fiscal 2021 because of Covid-19 infections and an already weak performance in fiscal 2020 as a result of a subdued macroeconomic environment. Revenue of MBL has been impacted in the first quarter of the current fiscal because of the second wave of Covid-19 infections; however, it is expected to gradually revive over the second half of fiscal 2022.

 

Moreover, limited ability of players to differentiate their offerings results in price-led competition for the available advertising revenue. In the current economic environment, wherein radio players are witnessing gradual recovery in revenue, players might need to calibrate ad rates to maintain inventory utilisation. Thus, competitive intensity is expected to remain moderate over near term.

Liquidity: Strong

The strong liquidity is supported by cash and liquid investments of over Rs 242 crore as on June 30, 2021. MBL is debt-free and, therefore, has no debt obligation. Capital expenditure (capex) is expected to remain moderate. Furthermore, MBL has high financial flexibility and can rely upon its parent, JPL, for support in case of exigencies.

Outlook: Stable

MBL will continue to benefit from the strong market position of Radio City, robust liquidity and linkages with the JPL group.

Rating Sensitivity factors

Upward Factors

  • Upward revision in the credit rating of JPL by one or more notches
  • Strong revenue growth leading to healthy cash accrual and high return on capital employed

 

Downward Factors

  • Change in JPL's stated stance of support
  • Downward revision in the credit rating of JPL by one or more notches
  • Large, debt-funded capex or acquisition weakening the capital structure

About the Company

MBL was the first private FM radio broadcaster in India; it operates FM radio channels under the Radio City brand. In fiscal 2016, the company acquired 11 new stations in batch I of FM phase III auctions. Also, eight radio stations under the Radio Mantra brand, operated by promoters of JPL under Shri Puran Multimedia Ltd, were merged with the company and rebranded as Radio City in fiscal 2016. The company has presence in 39 cities across India. It also operates 17 web-based stations.

Key Financial Indicators

Particulars

Unit

2021

2020

Operating revenue

Rs.Crore

128

257

Profit After Tax (PAT)

Rs.Crore

-24

28

PAT Margin

%

-18.9

11.0

Adjusted debt/adjusted networth

Times

-

-

Interest coverage

Times

-0.82

7.46

The table above reflects CRISIL Ratings-adjusted numbers

Any other information: Not applicable

Note on complexity levels of the rated instrument:
CRISIL Ratings' complexity levels are assigned to various types of financial instruments. The CRISIL Ratings' complexity levels are available on www.crisil.com/complexity-levels. Users are advised to refer to the CRISIL Ratings' complexity levels for instruments that they consider for investment. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN

Name of instrument

Date of allotment

Coupon rate (%)

Maturity date

Issue size

(Rs.Crore)

Complexity level

Rating assigned with outlook

NA

Bank Guarantee

NA

NA

NA

23.95

NA

CRISIL A1+

NA

Proposed

Bank Guarantee

NA

NA

NA

21.05

NA

CRISIL A1+

NA

Cash Credit

NA

NA

NA

90

NA

CRISIL AA/Stable

 

Annexure - Rating History for last 3 Years
  Current 2021 (History) 2020  2019  2018  Start of 2018
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities LT 90.0 CRISIL AA/Stable   -- 23-04-20 CRISIL AA/Stable 30-07-19 CRISIL AA/Stable   -- --
Non-Fund Based Facilities ST 45.0 CRISIL A1+   -- 23-04-20 CRISIL A1+ 30-07-19 CRISIL A1+ 29-06-18 CRISIL A1+ CRISIL A1+
      --   --   -- 06-06-19 CRISIL A1+   -- --
Non Convertible Debentures LT   --   -- 23-04-20 Withdrawn 30-07-19 CRISIL AA/Stable 29-06-18 CRISIL AA/Stable CRISIL AA/Stable
      --   --   -- 06-06-19 CRISIL AA/Stable   -- --
All amounts are in Rs.Cr.
 
 
Annexure - Details of Bank Lenders & Facilities
Facility Name of Lender Amount (Rs.Crore) Rating
Bank Guarantee Central Bank Of India 2.29 CRISIL A1+
Bank Guarantee HDFC Bank Limited 21.66 CRISIL A1+
Cash Credit HDFC Bank Limited 90 CRISIL AA/Stable
Proposed Bank Guarantee Not Applicable 21.05 CRISIL A1+

This Annexure has been updated on 2-Sep-2021 in line with the lender-wise facility details as on 18-Aug-2021 received from the rated entity.

Criteria Details
Links to related criteria
CRISILs Approach to Financial Ratios
Rating criteria for manufaturing and service sector companies
Criteria for Notching up Stand Alone Ratings of Companies based on Parent Support

Media Relations
Analytical Contacts
Customer Service Helpdesk
Saman Khan
Media Relations
CRISIL Limited
D: +91 22 3342 3895
B: +91 22 3342 3000
saman.khan@crisil.com

Naireen Ahmed
Media Relations
CRISIL Limited
D: +91 22 3342 1818
B: +91 22 3342 3000
 naireen.ahmed@crisil.com

Manish Kumar Gupta
Senior Director
CRISIL Ratings Limited
B:+91 124 672 2000
manish.gupta@crisil.com


Nitesh Jain
Director
CRISIL Ratings Limited
D:+91 22 3342 3329
nitesh.jain@crisil.com


Yash Shah
Senior Rating Analyst
CRISIL Ratings Limited
B:+91 22 3342 3000
Yash.Shah@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper / magazine / agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites, portals etc.


About CRISIL Ratings Limited (A subsidiary of CRISIL Limited)

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as, bank loans, certificates of deposit, commercial paper, non-convertible / convertible / partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including rating municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).
 
CRISIL Ratings Limited ("CRISIL Ratings") is a wholly-owned subsidiary of CRISIL Limited ("CRISIL"). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").
 
For more information, visit www.crisilratings.com 




About CRISIL Limited

CRISIL is a global analytical company providing ratings, research, and risk and policy advisory services. We are India's leading ratings agency. We are also the foremost provider of high-end research to the world's largest banks and leading corporations.

CRISIL is majority owned by S&P Global Inc., a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide


For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address, and email id to fulfil your request and service your account and to provide you with additional information from CRISIL.For further information on CRISIL’s privacy policy please visit www.crisil.com.


DISCLAIMER

This disclaimer forms part of and applies to each credit rating report and/or credit rating rationale (each a "Report") that is provided by CRISIL Ratings Limited  (hereinafter referred to as "CRISIL Ratings") . For the avoidance of doubt, the term "Report" includes the information, ratings and other content forming part of the Report. The Report is intended for the jurisdiction of India only. This Report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the Report is to be construed as CRISIL Ratings providing or intending to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities referred to above. Access or use of this Report does not create a client relationship between CRISIL Ratings and the user.

We are not aware that any user intends to rely on the Report or of the manner in which a user intends to use the Report. In preparing our Report we have not taken into consideration the objectives or particular needs of any particular user. It is made abundantly clear that the Report is not intended to and does not constitute an investment advice. The Report is not an offer to sell or an offer to purchase or subscribe for any investment in any securities, instruments, facilities or solicitation of any kind or otherwise enter into any deal or transaction with the entity to which the Report pertains. The Report should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in the US).

Ratings from CRISIL Ratings are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold, or sell any securities / instruments or to make any investment decisions. Any opinions expressed here are in good faith, are subject to change without notice, and are only current as of the stated date of their issue. CRISIL Ratings assumes no obligation to update its opinions following publication in any form or format although CRISIL Ratings may disseminate its opinions and analysis. Rating by CRISIL Ratings contained in the Report is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment or other business decisions. The recipients of the Report should rely on their own judgment and take their own professional advice before acting on the Report in any way. CRISIL Ratings or its associates may have other commercial transactions with the company/entity.

Neither CRISIL Ratings nor its affiliates, third party providers, as well as their directors, officers, shareholders, employees or agents (collectively, "CRISIL Ratings Parties") guarantee the accuracy, completeness or adequacy of the Report, and no CRISIL Ratings Party shall have any liability for any errors, omissions, or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the Report. EACH CRISIL RATINGS' PARTY DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING, BUT NOT LIMITED TO, ANY WARRANTIES OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall any CRISIL Ratings Party be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees, or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the Report even if advised of the possibility of such damages.

CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors. CRISIL Rating's public ratings and analysis as are required to be disclosed under the regulations of the Securities and Exchange Board of India (and other applicable regulations, if any) are made available on its web sites, www.crisil.com (free of charge). Reports with more detail and additional information may be available for subscription at a fee - more details about ratings by CRISIL Ratings are available here: www.crisilratings.com.

CRISIL Ratings and its affiliates do not act as a fiduciary. While CRISIL Ratings has obtained information from sources it believes to be reliable, CRISIL Ratings does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives and / or relies in its Reports. CRISIL Ratings has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. CRISIL Ratings has in place a ratings code of conduct and policies for analytical firewalls and for managing conflict of interest. For details please refer to: http://www.crisil.com/ratings/highlightedpolicy.html

Rating criteria by CRISIL Ratings are generally available without charge to the public on the CRISIL Ratings public web site, www.crisil.com. For latest rating information on any instrument of any company rated by CRISIL Ratings you may contact CRISIL RATING DESK at CRISILratingdesk@crisil.com, or at (0091) 1800 267 1301.

This Report should not be reproduced or redistributed to any other person or in any form without a prior written consent of CRISIL Ratings.

All rights reserved @ CRISIL Ratings Limited. CRISIL Ratings Limited is a wholly owned subsidiary of CRISIL Limited.

CRISIL Ratings uses the prefix ‘PP-MLD’ for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011 to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratiings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: www.crisil.com/ratings/credit-rating-scale.html